Susser Petroleum Partners LP Reports Fourth Quarter 2012 Results

Feb 27, 2013

HOUSTON, Feb. 27, 2013 /PRNewswire/ -- Susser Petroleum Partners LP (NYSE: SUSP), a wholesale distributor of motor fuels, today reported financial and operating results for the fourth quarter ended December 31, 2012.

Net income for the quarter was $8.6 million, or $0.39 per unit.  Adjusted EBITDA(1) totaled $10.8 million and distributable cash flow(1) was $9.8 million.  Total revenue for the quarter of $1,008.6 million increased by 4.5% over the prior year, primarily attributable to a 4.1% increase in total motor fuel gallons sold to 362.2 million. 

Total gallons of motor fuel sold for the full year 2012 were 1.4 billion, up 10.5% from 2011.  Net income reported for the full year was $17.6 million, which includes results of Susser Petroleum Company LLC (Predecessor) prior to the initial public offering of Susser Petroleum Partners LP (SUSP or the Partnership) and commencement of operations on September 25, 2012.  For the 98-day period subsequent to the Partnership's IPO, net income was $9.2 million, or $0.42 per unit, and Adjusted EBITDA was $11.4 million.  SUSP is providing selected supplemental information below to show comparable period-over-period results on a pro-forma basis. 

"We are pleased with the solid results of our first full quarter as a publicly traded partnership," said Sam L. Susser , Chairman and Chief Executive Officer.  "During the fourth quarter, we paid out our first distribution, which reflected the six-day period we were in operations during the third quarter.  We recently declared our first full quarterly distribution of $0.4375 per unit, payable on March 1.

"We are executing on our planned drop-down strategy, having completed the purchase and lease-back of 11 Stripes® convenience stores to date, including three in 2013," Susser added. "We expect to complete the next four transactions by the end of April, and are currently planning to purchase the majority of new Stripes stores as they are completed for the balance of 2013."

Fourth Quarter 2012 Compared to Pro Forma Fourth Quarter 2011

The analysis below compares actual fourth quarter 2012 results to pro forma fourth quarter 2011 results.  The pro forma results reflect revenues and gross margins as if the Partnership had completed its initial public offering and related transactions and had been operating as an independent entity under its current contractual arrangements with affiliates since January 1, 2011.  Please refer to the section below titled, "Factors Affecting Comparability and Explanation of Pro Forma Results" for additional information.

Revenue for the fourth quarter totaled $1,008.6 million, a 4.1 percent increase compared to $968.8 million (pro forma) in the comparable period of 2011. In the fourth quarter of 2012, 67.1 percent of revenues were generated from motor fuel sales to affiliates, 32.7 percent were from motor fuel sales to other third-parties, and 0.2 percent came from rental and other income.

Gross profit for the quarter totaled $14.6 million, a 13.8 percent increase compared to pro forma gross profit of $12.8 million in the fourth quarter of 2011.  On a weighted average basis, fuel margin for all gallons sold increased to 3.5 cents per gallon in the fourth quarter of 2012 compared to pro forma 3.3 cents per gallon in the prior-year period.

Affiliate customers as of December 31, 2012 include 559 Stripes® convenience stores operated by our parent company (Susser Holdings Corporation or SUSS), as well as SUSS' sales of motor fuel under consignment arrangements at approximately 90 independently operated convenience stores.  Motor fuel gallons sold to affiliates during the fourth quarter increased 5.4 percent versus the prior-year period to 245.0 million gallons.  Gross profit on motor fuel sold to affiliates totaled $7.3 million versus pro forma $7.0 million in the comparable three-month period last year, with the margin per gallon at 3.0 cents in each period.

Third-party customers of SUSP include over 485 independent dealers under long-term fuel supply agreements and over 1,600 commercial customers as of December 31, 2012.  Total gallons of motor fuel sold to third parties increased year-over-year by 1.6 percent to 117.2 million gallons for the quarter.  Gross profit on motor fuel sold to these third-party customers was $5.3 million or 4.5 cents per gallon, compared to $4.3 million, or 3.8 cents per gallon, in the prior-year period on a pro forma basis.

Full-Year Pro Forma Comparison

Pro forma revenue for 2012 totaled $4,285.6 million, an 11.9 percent increase compared to $3,829.8 million in 2011. Pro forma gross profit for the year totaled $56.8 million, a 12.8 percent increase compared to $50.3 million in the prior year.  On a weighted average basis, pro forma fuel margin for all gallons sold increased to 3.5 cents per gallon in 2012 from 3.4 cents per gallon in 2011.

Capital Spending and Financing

SUSP completed the acquisition of eight Stripes convenience stores during the fourth quarter of 2012 for a total of $29.0 million.  So far in the first quarter of 2013, SUSP has acquired three additional Stripes convenience stores for a total of $10.9 million.

Including the Stripes store purchases, SUSP gross capital expenditures for the fourth quarter were $34.2 million, of which $33.7 million was for growth capital and $0.5 million for maintenance capital.  At year-end, SUSP had borrowings against its revolving line of credit of $35.6 million and other long-term debt of $149.3 million, of which $148.3 million is collateralized by marketable securities.

2013 Guidance

SUSP's management team is providing the following guidance for 2013 based on current assumptions and expectations.  Please refer to disclosures below regarding forward-looking statements.

                                                        FY 2013

                                                        Guidance

Motor Fuel Gallons (billions) (a)                       1.45 - 1.60

Fuel Margin (cents/gallon) (a)                          3.3 - 3.5

New Stripes stores expected to be purchased by SUSP (b) 25 - 35

New Wholesale dealer and consignment sites (c)          25 - 40

Maintenance Capital Spending (millions)                 $1 - $3

Expansion Capital Spending (millions) (d)               $95-$135

(a) Includes affiliated and third-party gallons.

(b) Based on Susser Holdings Corporation guidance of 29 - 35 new Stripes stores
    to be built in 2013.

(c) Does not reflect existing wholesale store closures, which are typically
    lower volume locations than new sites.

(d) Expansion capital includes potential Stripes store purchases. The
    Partnership does not provide guidance on potential acquisitions.

(1)  Adjusted EBITDA and distributable cash flow are non-GAAP financial measures of performance that have limitations and should not be considered as a substitute for net income. Please refer to the discussion and tables under "Reconciliations of Non-GAAP Measures" later in this news release for a discussion of our use of Adjusted EBITDA and distributable cash flow, and a reconciliation to net income for the periods presented.

Factors Affecting Comparability and Explanation of Pro Forma Results

SUSP completed its initial public offering of common units representing limited partner interests on September 25, 2012.  Reported results of operations for the 12-month period ending December 31, 2012 include the results of the Partnership's Predecessor up to September 25, 2012, at which time SUSP assumed operations.  Prior to September 25, 2012, the Predecessor did not charge intercompany gross profit on motor fuel sales to Susser Holdings' Stripes® convenience stores. Additionally, not all of the wholesale operations of the Predecessor were contributed to SUSP, such as consignment location fuel sales and the fuel transportation assets and operations.  As a result, actual operating results are not comparable on a period-to-period basis.  

Selected supplemental pro forma information is being provided which reflects certain SUSP results as if the current structure and contracts had been in place on January 1, 2011.  The pro forma results show actual gallons sold but reflect revenues and gross margins as if the Partnership had completed its initial public offering and related transactions and had been operating as an independent entity under its current contractual arrangements with affiliates since January 1, 2011.  Additional detail regarding our pro forma adjustments are included in the attached tables. Management believes the pro forma presentation provides investors with a more relevant comparison to historical and future periods as opposed to actual results. 

Fourth Quarter Earnings Conference Call

The management teams of SUSP and SUSS will hold a conference call today at 10:00 a.m. ET (9:00 a.m. CT) to discuss fourth quarter results for both companies.  To participate in the call, dial 480-629-9645 10 minutes prior to the call and ask for the Susser conference call. The call will also be accessible live and for later replay via webcast in the Investor Relations section of Susser Petroleum Partners' web site at www.susserpetroleumpartners.com under Events and Presentations.  A telephone replay will be available through March 6 by calling 303-590-3030 and using the pass code 4592719#.

About Susser Petroleum Partners LP

Houston-based Susser Petroleum Partners LP is a publicly-traded partnership formed by Susser Holdings Corporation to engage in the primarily fee-based wholesale distribution of motor fuels to Susser Holdings and third parties. Susser Petroleum Partners distributes over 1.4 billion gallons of motor fuel annually from major oil companies and independent refiners to Susser Holdings' Stripes® convenience stores, independently operated consignment locations, convenience stores and retail fuel outlets operated by independent operators and other commercial customers in Texas, New Mexico, Oklahoma and Louisiana.

Forward-Looking Statements

This news release contains "forward-looking statements." These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: Susser Holdings' business strategy, operations and conflicts of interest with us; our ability to renew or renegotiate our long-term distribution contracts with our customers; changes in the price of and demand for the motor fuel that we distribute; our dependence on two principal suppliers; competition in the wholesale motor fuel distribution industry; seasonal trends; increased costs; our ability to make acquisitions; environmental laws and regulations; dangers inherent in the storage of motor fuel; our reliance on SHC for transportation services;  and other unforeseen factors.  For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Partnership's Prospectus filed with the Securities and Exchange Commission on September 21, 2012. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

Financial statements follow

Supplemental Information
The following presentation reflects the revenues and gross profit for SUSP had it completed its initial public offering and related transactions on January 1, 2011.  Specifically, the following schedule gives effect to:

    --  the contribution by Susser Petroleum Company LLC (our "Predecessor") to
        us of substantially all of the assets and operations comprising its
        wholesale motor fuel distribution business (other than its motor fuel
        consignment business and transportation assets and substantially all of
        its accounts receivable and payable);
    --  the contribution by SUSS and our Predecessor to us of certain
        convenience store properties;
    --  our entry into a fuel distribution contract with SUSS, which provides
        (i) a three cent fixed profit margin on the motor fuel distributed to
        SUSS for its Stripes® convenience stores, instead of no margin
        historically reflected in our Predecessor financial statements and (ii)
        a three cent fixed profit margin on all volumes sold to SUSS for its
        independently operated consignment locations, instead of the variable
        and higher margin received by our Predecessor under consignment
        contracts; and
    --  the elimination of revenues and costs associated with the transportation
        business that were included in our Predecessor's results of operations.

As used in the following table, "affiliates" refers to sales to SUSS for its Stripes® convenience stores and independently operated consignment locations; "third-party" refers to sales to independently operated dealer supply locations and other commercial customers.   

                  Pro Forma                     Pro Forma

                  Three Months Ended            Twelve Months Ended

                  December 31,   December 31,   December 31,   December31,
                  2011           2012           2011
                                                               2012

                  (dollars and gallons in thousands, except motor fuel pricing
                  and gross profit per gallon)

Revenues:

Motor fuel sales  $ 322,191      $ 329,664      $ 1,216,896    $ 1,423,762
to third parties

Motor fuel sales  644,530        676,286        2,605,050      2,853,052
to affiliates

Rental income     848            967            3,304          3,484

Other income      1,255          1,643          4,596          5,255

Total revenue     968,824        1,008,560      3,829,846      4,285,553

Gross profit:

Motor fuel sales  4,331          5,282          17,579         20,957
to third parties

Motor fuel to     6,973          7,310          26,956         29,206
affiliates

Rental income     848            967            3,304          3,484

Other             685            1,052          2,474          3,125

Total gross       $ 12,837       $ 14,611       $ 50,313       $ 56,772
profit

Operating Data:

Motor fuel
gallons sold:

Third-party
dealers and other 115,335        117,196        413,888        475,507
commercial
customers

Affiliated        232,433        244,992        898,522        974,439
gallons

Total gallons     347,768        362,188        1,312,410      1,449,946
sold

Motor fuel gross
profit cents per
gallon:

Third-party     3.8¢          4.5¢          4.2¢          4.4¢

Affiliated        3.0¢          3.0¢          3.0¢          3.0¢

Volume-weighted
average for all   3.3¢          3.5¢          3.4¢          3.5¢
gallons



 

Susser Petroleum Partners LP

Consolidated Statements of Operations



                        Three Months Ended           Twelve Months Ended

                        December 31,  December 31,   December 31,   December 31,
                        2011          2012           2011
                                                                    2012 (1)

                        Predecessor                  Predecessor

                        (dollars in thousands, except unit and per unit amounts)

Revenues:

Motor fuel sales to     $ 403,512     $ 329,664      $ 1,549,143    $ 1,694,025
third parties

Motor fuel sales to     558,582       676,286        2,257,788      2,570,757
affiliates

Rental income           1,366         967            5,467          5,045

Other income            1,979         1,643          7,980          7,514

Total revenues          965,439       1,008,560      3,820,378      4,277,341

Cost of sales:

Motor fuel cost of      396,073       324,382        1,517,926      1,660,733
sales to third parties

Motor fuel cost of      558,582       668,976        2,257,788      2,562,976
sales to affiliates

Other                   320           591            1,641          2,130

Total cost of sales     954,975       993,949        3,777,355      4,225,839

Gross profit            10,464        14,611         43,023         51,502

Operating expenses:

General and             2,860         3,177          10,559         12,013
administrative

Other operating         1,065         503            4,870          5,178

Rent                    1,051         269            4,322          3,527

Loss on disposal of     8             112            221            341
assets

Depreciation,
amortization and        2,127         1,238          6,090          7,031
accretion

Total operating         7,111         5,299          26,062         28,090
expenses

Income from operations  3,353         9,312          16,961         23,412

Interest expense, net   (78)          (516)          (324)          (809)

Income before income    3,275         8,796          16,637         22,603
taxes

Income tax expense      (1,201)       (220)          (6,039)        (5,033)

Net income and          $ 2,074       $ 8,576        $ 10,598       $ 17,570
comprehensive income

Less: Predecessor
income prior to initial               —                           8,420
public offering on
September 25, 2012

Limited partners'
interest in net income                $ 8,576                       $ 9,150
subsequent to initial
public offering

Net income per limited
partner unit:

Common (basic and                     $ 0.39                        $ 0.42
diluted)

Subordinated (basic and               $ 0.39                        $ 0.42
diluted)

Limited partner units
outstanding:

Common units - public                 10,925,000                    10,925,000

Common units -                        14,436                        14,436
affiliated

Subordinated units -                  10,939,436                    10,939,436
affiliated

Cash distribution per                 $ 0.44                        $ 0.47
unit

(1) Our results for the twelve months ended December 31, 2012 include the results of our Predecessor through September 24, 2012, and the Partnership for the 98-day period from September 25, 2012 to December 31, 2012.  See the table following these financials for a disaggregation of results between our Predecessor and the Partnership.    

Susser Petroleum Partners LP

Consolidated Balance Sheets



                                          December 31, 2011  December 31, 2012

                                          Predecessor

                                          (in thousands except units)

Assets

Current assets:

Cash and cash equivalents                 $ 240              $ 6,752

Accounts receivable, net of allowance for
doubtful accounts of $167 at December 31, 31,760             33,008
2011, and $103 at December 31, 2012

Receivables from affiliates               106,553            59,543

Inventories, net                          7,023              2,981

Other current assets                      1,836              821

Total current assets                      147,412            103,105

Property and equipment, net               39,049             68,173

Other assets:

Marketable securities                     —                148,264

Goodwill                                  20,661             12,936

Intangible assets, net                    23,309             23,131

Other noncurrent assets                   885                191

Total assets                              $ 231,316          $ 355,800

Liabilities and unitholder's equity

Current liabilities:

Accounts payable                          $ 98,316           $ 88,884

Accrued expenses and other current        8,010              1,101
liabilities

Current maturities of long-term debt      22                 24

Total current liabilities                 106,348            90,009

Revolving line of credit                  —                35,590

Long-term debt                            1,098              149,241

Deferred tax liability, long-term portion 2,595              152

Other noncurrent liabilities              5,462              2,476

Total liabilities                         115,503            277,468

Commitments and contingencies:

Unitholders' equity:

Susser Petroleum Partners LP unitholders'
equity:

Predecessor equity                        115,813            —

Common unitholders - public (10,925,000   —                210,462
units issued and outstanding)

Common unitholders - affiliated (14,436   —                (177)
units issued and outstanding)

Subordinated unitholders - affiliated     —                (131,953)
(10,939,436 units issued and outstanding)

Total unitholders' equity                 115,813            78,332

Total liabilities and unitholders' equity $ 231,316          $ 355,800

Key Operating Metrics

The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance.  Historical results include our Predecessor's results of operations.  See table below for a disaggregation of results between our Predecessor (prior to September 25, 2012) and the Partnership (beginning September 25, 2012).  The following information is intended to provide investors with a reasonable basis for assessing our historical operations, but should not serve as the only criteria for predicting our future performance.

                Three Months Ended            Twelve Months Ended

                December 31,   December 31,   December 31,   December 31,
                2011           2012           2011           2012

                Predecessor                   Predecessor

                (dollars and gallons in thousands, except motor fuel pricing and
                gross profit per gallon)

Revenues:

Motor fuel
sales to third  $ 403,512      $ 329,664      $ 1,549,143    $ 1,694,025
parties (1)

Motor fuel
sales to        558,582        676,286        2,257,788      2,570,757
affiliates (1)

Rental income   1,366          967            5,467          5,045

Other income    1,979          1,643          7,980          7,514

Total revenue   $ 965,439      $ 1,008,560    $ 3,820,378    $ 4,277,341

Gross profit:

Motor fuel
gross profit to $ 7,439        $ 5,282        $ 31,217       $ 33,292
third parties
(1)

Motor fuel
gross profit to —            7,310          —            7,781
affiliates (1)

Rental income   1,366          967            5,467          5,045

Other           1,659          1,052          6,339          5,384

Total gross     $ 10,464       $ 14,611       $ 43,023       $ 51,502
profit

Net income      $ 2,074        $ 8,576        $ 10,598       $ 17,570

Adjusted EBITDA $ 5,608        $ 10,757       $ 23,979       $ 31,695
(3)

Distributable                  $ 9,813                       $ 10,457
cash flow (3)

Capital
expenditures,   $ 12,789       $ 33,585       $ 19,153       $ 42,685
net (2)

Operating Data:

Total motor
fuel gallons
sold:

Third-party
dealers and
other           143,804        117,196        522,832        560,191
commercial
customers

Affiliated      203,963        244,992        789,578        889,755
gallons

Average
wholesale       $ 2.77         $ 2.78         $ 2.90         $ 2.94
selling price
per gallon

Motor fuel
gross profit
cents per
gallon (1):

Third-party     5.2¢          4.5¢          6.0¢          5.9¢

Affiliated      0.0¢          3.0¢          0.0¢          0.9¢

Volume-weighted
average for all 2.1¢          3.5¢          2.4¢          2.8¢
gallons


(1) For the periods presented prior to September 25, 2012, affiliated sales only include sales to Stripes® convenience stores, for which our Predecessor historically received no margin, and third-party motor fuel sales and gross profit cents per gallon includes the motor fuel sold directly to independently operated consignment locations, as well as sales to third-party dealers and other commercial customers. Following the IPO we sell fuel to SUSS for both Stripes® convenience stores and SUSS' independently operated consignment locations at a fixed profit margin of approximately three cents per gallon. As a result, volumes sold to consignment locations are included in the calculation of third-party motor fuel gross profit cents per gallon in the historical operating data prior to September 25, 2012, and in the calculation of affiliated motor fuel gross profit cents per gallon in the historical data beginning September 25, 2012.

(2) Net capital expenditures include acquisitions and purchase of intangibles assets, less proceeds from asset dispositions.

(3) We define EBITDA as net income before net interest expense, income tax expense and depreciation and amortization expense. Adjusted EBITDA further adjusts EBITDA to reflect certain other non-recurring and non-cash items. We define distributable cash flow as Adjusted EBITDA less cash interest expense, cash state franchise tax expense, maintenance capital expenditures, and other non-cash adjustments.  Adjusted EBITDA and distributable cash flow are not financial measures calculated in accordance with GAAP.  Distributable cash flow for the year ended December 31, 2012 does not include results related to our Predecessor prior to September 25, 2012.

We believe EBITDA, Adjusted EBITDA and distributable cash flow are useful to investors in evaluating our operating performance because:

    --  they are used as performance measures under our revolving credit
        facility;
    --  securities analysts and other interested parties use such calculations
        as a measure of financial performance, ability to make distributions to
        our unitholders and debt service capabilities;
    --  they are used by our management for internal planning purposes,
        including aspects of our consolidated operating budget, and capital
        expenditures.

EBITDA, Adjusted EBITDA and distributable cash flow are not recognized terms under GAAP and do not purport to be alternatives to net income (loss) as measures of operating performance. EBITDA, Adjusted EBITDA and distributable cash flow have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations include:

    --  they do not reflect our cash expenditures, or future requirements, for
        capital expenditures or contractual commitments;
    --  they do not reflect changes in, or cash requirements for, working
        capital;
    --  they do not reflect interest expense, or the cash requirements necessary
        to service interest or principal payments on our revolving credit
        facility or term loan;
    --  although depreciation and amortization are non-cash charges, the assets
        being depreciated and amortized will often have to be replaced in the
        future, and EBITDA and Adjusted EBITDA do not reflect cash requirements
        for such replacements; and
    --  because not all companies use identical calculations, our presentation
        of EBITDA, Adjusted EBITDA and distributable cash flow may not be
        comparable to similarly titled measures of other companies.

The following table presents a reconciliation of net income (loss) to EBITDA, Adjusted EBITDA and distributable cash flow:

                         Three Months Ended            Twelve Months Ended

                         December 31,   December 31,   December 31,   Total
                         2011           2012           2011

                         Predecessor                   Predecessor

                         (in thousands)

Net income               $ 2,074        $ 8,576        $ 10,598       $ 17,570

Depreciation,
amortization and         2,127          1,238          6,090          7,031
accretion

Interest expense, net    78             516            324            809

Income tax expense       1,201          220            6,039          5,033

EBITDA                   5,480          10,550         23,051         30,443

Non-cash stock-based     120            95             707            911
compensation

Loss on disposal of
assets and impairment    8              112            221            341
charge

Adjusted EBITDA          $ 5,608        $ 10,757       $ 23,979       $ 31,695

Cash interest expense                   421

State franchise tax                     67
expense (cash)

Maintenance capital                     456
expenditures

Distributable cash flow                 $ 9,813
(1)



(1) Distributable cash flow is only calculated subsequent to September 25, 2012.  See following table for disaggregation of the twelve months ended December 31, 2012.  

The following table is a summary of our results of operations for the twelve months ended December 31, 2012, disaggregated for the periods proceeding and following our IPO:

               Twelve Months Ended December 31, 2012

               Susser Petroleum Company    Susser Petroleum    Total
               LLC Predecessor             Partners LP

               Through September 24, 2012  From
                                           September 25, 2012

               (in thousands)

Revenues:

Motor fuel
sales to third $ 1,339,980                 $ 354,045           $ 1,694,025
parties

Motor fuel
sales to       1,848,655                   722,102             2,570,757
affiliates

Rental income  4,023                       1,022               5,045

Other income   5,764                       1,750               7,514

Total revenue  3,198,422                   1,078,919           4,277,341

Gross profit:

Motor fuel
gross profit   27,678                      5,614               33,292
to third
parties

Motor fuel
gross profit   6                           7,775               7,781
to affiliates

Rental income  4,023                       1,022               5,045

Other          4,287                       1,097               5,384

Total gross    35,994                      15,508              51,502
profit

Net income     $ 8,420                     $ 9,150             $ 17,570

Adjusted       $ 20,272                    $ 11,423            $ 31,695
EBITDA(1)

Distributable                              $ 10,457
cash flow (1)



(1) Reconciliation of net income to EBITDA, Adjusted EBITDA and distributable cash flow:

                 Twelve Months Ended December 31, 2012

                 Susser Petroleum Company  Susser Petroleum Partners  Total
                 LLC Predecessor           LP

                 Through September 24,     From
                 2012                      September 25, 2012

                 (in thousands)

Net income       $ 8,420                   $ 9,150                    $ 17,570

Depreciation,
amortization and 5,735                     1,296                      7,031
accretion

Interest         269                       540                        809
expense, net

Income tax       4,809                     224                        5,033
expense

EBITDA           19,233                    11,210                     30,443

Non-cash
stock-based      810                       101                        911
compensation

Loss on disposal
of assets and    229                       112                        341
impairment
charge

Adjusted EBITDA  $ 20,272                  11,423                     $ 31,695

Cash interest                              439
expense

State franchise
tax expense                                71
(cash)

Maintenance
capital                                    456
expenditures

Distributable                              $ 10,457
cash flow

Contacts: Susser Petroleum Partners LP

          Mary Sullivan, Chief Financial Officer

          (832) 234-3600, msullivan@susser.com



          Dennard Lascar Associates

          Anne Pearson, Senior Vice President

          (210) 408-6321, apearson@dennardlascar.com

          Ben Burnham, Vice President

          (773) 599-3745, bburnham@dennardlascar.com



SOURCE Susser Petroleum Partners LP

Categories: Press Releases